PASS
This deal doesn't meet the owner's criteria.
AI Score
Property Details
1300 NE 110th St, Miami, FL 33161
Analyzed May 30, 2026
Asking Price
$4.90M
Cap Rate
3.42%
NOI
$108K
Units
14
AI Deal Coach
This deal fails on two critical underwriting criteria simultaneously: the cap rate of 3.42% falls well below the investor's 5.0% minimum cash-on-cash requirement and 4.0% minimum cap rate threshold. At $350,000/unit and $4.9M asking price, the debt service on an 80% LTV loan ($3.92M at 6.5% over 30 years) would generate approximately $24,800/month ($297,600/year), which would produce deeply negative cash flow given NOI of only $107,982 — a cash-on-cash return of approximately -49% before accounting for other debt obligations.
---
Try it on your own deal
Upload a LoopNet screenshot, Crexi listing, or broker OM. Get an instant verdict against your buy box.
Analyze a Deal Free →3 free analyses per month · No credit card required